MPO-Approved Recommendation of Projects to be Modeled in the Draft LRTP
Proponent(s) TIP ID Project Name Current
Cost
Investment Category TIP FFY 2016 TIP FFY 2017 TIP FFY 2018 TIP/LRTP FFY 2019 TIP/LRTP FFY 2020 TIP/LRTP FFYs 2016-20 Timeband LRTP FFYs 2021-25 Timeband LRTP FFYs 2026-30 Timeband LRTP FFYs 2031-35 Timeband LRTP
FFYs 2036-40 Timeband
MPO Funding Other Funding (Non-MPO Funds)  Total Funding
Needham and Wellesley 603711 Rehabilitation/Replacement of 6 Bridges on I-95/Route 128 (Add-a-Lane - Contract V) $57,768,183 MI $31,240,000 $13,360,000 $13,168,183     $57,768,183         $57,768,183   $57,768,183
Brookline 605110 Intersection & Signal Improvements at Route 9 & Village Square (Gateway East)* $5,070,387 CS   $4,818,649       $4,818,649         $4,818,649 $1,000,000 $5,818,649
Marlborough 604810 Reconstruction of Route 85 (Maple Street)* $5,144,104 CS   $5,613,636       $5,613,636         $5,613,636   $5,613,636
Bedford, Billerica, and Burlington 29492 Middlesex Turnpike Improvements, From Crosby Drive North to Manning Road, Phase III $26,935,171 MI $21,691,442 $6,604,906       $28,296,348         $28,296,348 $1,000,000 $29,296,348
Weymouth and Abington 601630 Reconstruction & Widening on Route 18 (Main Street) From Highland Place to Route 139* $58,822,115 MI $4,800,000 $12,850,000 $21,031,758 $6,600,000   $45,281,758         $45,281,758 $14,771,760 $60,053,518
Somerville and Medford N/A Green Line Extension Project (Phase 2), College Avenue to Mystic Valley Parkway/Route 16 $190,000,000 MI $8,100,000 $29,900,000 $40,000,000 $40,000,000 $40,000,000 $158,000,000 $32,000,000       $190,000,000   $190,000,000
Southborough 604989 Reconstruction of Main Street (Route 30), from Sears Road to Park Street $6,345,000 CS   $6,862,752       $6,862,752         $6,862,752   $6,862,752
Woburn 604935 Reconstruction of Montvale Avenue, from I-93 Interchange to Central Street $4,225,256 MI   $4,752,838       $4,752,838         $4,752,838   $4,752,838
Boston 606226 Reconstruction of Rutherford Avenue, from City Square to Sullivan Square $109,967,000 MI         $7,000,000 $7,000,000 $106,268,126       $113,268,126 $15,377,710 $128,645,836
Woburn 604996 Bridge Replacement, New Boston Street over MBTA $9,706,549 MI         $11,355,289 $11,355,289         $11,355,289   $11,355,289
Stow and Hudson N/A Assabet River Rail Trail (Stow and Hudson)* $16,285,600 B/P             $0       $0   $0
Newton and Needham 606635 Reconstruction of Highland Avenue, Needham Street & Charles River Bridge, from Webster Street to Route 9 $14,297,606 MI     $15,464,292     $15,464,292         $15,464,292   $15,464,292
Natick 605313 Bridge Replacement, Route 27 (North Main St.) over Route 9 (Worcester St.) and Interchange Improvements $25,793,370 MI             $33,942,300       $33,942,300   $33,942,300
Lexington 604619 Route 4/225 (Bedford Street) and Hartwell Avenue $23,221,000 MI             $30,557,000       $30,557,000   $30,557,000
Framingham 606109 Intersection Improvements at Route 126 & Route 135/MBTA & CSX Railroad $115,000,000 MI               $184,118,700     $184,118,700   $184,118,700
Somerville   607981 McGrath Boulevard Project $56,563,000 MI               $90,559,000     $90,559,000   $90,559,000
Regionwide N/A Complete Street Program   CS             $152,018,630 $177,609,859 $321,301,910 $268,037,266 $918,967,664   $918,967,664
Regionwide N/A Bike/Ped Program   B/P             $26,210,109 $30,622,389 $55,396,881 $46,213,322 $158,442,701   $158,442,701
Regionwide N/A Intersection Improvement Program   INT             $73,388,304 $85,742,690 $155,111,267 $129,397,301 $443,639,562   $443,639,562
Regionwide N/A Community Transportation/Parking/Clean Air Mobility Program   CT/PK/CA             $10,484,043 $12,248,956 $22,158,752 $18,485,329 $63,377,080   $63,377,080
Total Available Regional Highway Target Funds:     $75,009,821 $88,759,294 $92,626,333 $92,626,333 $92,626,333 $441,648,080 $464,868,512 $580,901,594 $657,770,110 $708,605,218 $2,853,793,514
Total Programmed Regional Highway Target Funds:     $65,831,442 $84,762,781 $89,664,233 $46,600,000 $58,355,289 $345,213,746 $464,868,512 $580,901,594 $553,968,810 $462,133,218 $2,407,085,880
Regional Highway Target Funds Available:     $9,178,379 $3,996,513 $2,962,100 $46,026,333 $34,271,044 $96,434,334 $0 $0 $103,801,300 $246,472,000 $446,707,634
Percentage of Funding Allocated:     88% 95% 97% 50% 63% 78% 100% 100% 84% 65% 84%
     
    Major Infrastructure     $65,831,442 $67,467,744 $89,664,233 $46,600,000 $58,355,289 $327,918,709 $202,767,426 $274,677,700 $0 $0 $805,363,835
    Complete Street     $0 $17,295,037 $0 $0 $0 $17,295,037 $152,018,630 $177,609,859 $321,301,910 $268,037,266 $936,262,701
    Bicycle and Pedestrian     $0 $0 $0 $0 $0 $0 $26,210,109 $30,622,389 $55,396,881 $46,213,322 $158,442,701
    Intersection Improvement Program     $0 $0 $0 $0 $0 $0 $73,388,304 $85,742,690 $155,111,267 $129,397,301 $443,639,562
    Community Transportation     $0 $0 $0 $0 $0 $0 $10,484,043 $12,248,956 $22,158,752 $18,485,329 $63,377,080
    Unallocated Funds     $9,178,379 $3,996,513 $2,962,100 $46,026,333 $34,271,044 $96,434,334 $0 $0 $103,801,300 $246,472,000 $446,707,634
    Total     $75,009,821 $88,759,294 $92,626,333 $92,626,333 $92,626,333 $441,648,080 $464,868,512 $580,901,594 $657,770,110 $708,605,218 $2,853,793,514
                                   
    % Major Infrastructure     88% 76% 97% 50% 63% 74% 44% 47% 0% 0% 28%
    % Complete Street     0% 19% 0% 0% 0% 4% 33% 31% 49% 38% 33%
    % Bicycle and Pedestrian     0% 0% 0% 0% 0% 0% 6% 5% 8% 7% 6%
     % Intersection Improvement Program     0% 0% 0% 0% 0% 0% 16% 15% 24% 18% 16%
    % Community Transportation     0% 0% 0% 0% 0% 0% 2% 2% 3% 3% 2%
    % Unallocated Funds     12% 5% 3% 50% 37% 22% 0% 0% 16% 35% 16%
    % Total     100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
                                   
    * Assabet River Rail Trail will be funded under the Bike/Ped Program                          
                                   
LEGEND    
MI Major Infrastructure Program
CS Complete Streets Program
B/P Bicycle/Pedestrian Program
INT Intersection Improvement Program
CT/PK/CA Community Transportation/Parking/Clean Air and Mobility Program