Scenario 2A: Delaying Essex Street to 2028 and Western Ave to 2030

 

Proponent Project Name Score Design Status /
Date Last Update
  FFY 2026 FFY 2026 (New) FFY 2027 FFY 2027 (New) FFY 2028 FFY 2028 (New) FFY 2029 FFY 2029
(New)
FFY 2030
(New)
Target Program Spending Adj. TFPC
 (FFYs 2025-29)
Adj. TFPC
 (FFYs 2026-30)
2026 Higher-Risk Projects
Medford MEDFORD- SHARED USE PATH CONNECTION AT THE ROUTE 28/WELLINGTON UNDERPASS N/A 100% Received (10/31/2024)   $0 $5,488,945 $0 $0 $0 $0 $0 $0 $0 $5,488,945 $606,917 $5,488,945
Peabody PEABODY- MULTI-USE PATH CONSTRUCTION OF INDEPENDENCE GREENWAY AT I-95/ROUTE 1 53 75% Received (9/12/2024)   $0 $19,127,610 $0 $0 $0 $0 $0 $0 $0 $19,127,610 $13,966,099 $22,091,033
MassDOT WOBURN- INTERSECTION RECONSTRUCTION AT ROUTE 3  52 25% Approved (1/22/2024)   $0 $3,438,311 $0 $0 $0 $0 $0 $0 $0 $3,438,311 $1,978,080 $3,438,311
Belmont BELMONT- COMMUNITY PATH, BELMONT COMPONENT OF THE MCRT (PHASE I) 64.6 75% Rejected (3/6/2025)   $8,000,000 $27,306,266 $12,499,750 $0 $0 $0 $0 $0 $0 $27,306,266 $20,499,750 $19,711,298
Boston BOSTON- IMPROVEMENTS ON BOYLSTON STREET 58 25% Received - Resub (1/29/2021)   $8,665,052 $10,185,935 $0 $0 $0 $0 $0 $0 $0 $10,185,935 $8,665,052 $15,000,000
Hingham HINGHAM- IMPROVEMENTS ON ROUTE 3A  55 75% Comments to DE (4/29/2024)   $28,738,432 $21,949,531 $0 $10,000,000 $0 $0 $0 $0 $0 $31,949,531 $28,738,432 $31,949,531
2026 Transit Transformation
MBTA MBTA- BUS PRIORITY AND ACCESSIBILITY IMPROVEMENTS  48 N/A   $0 $6,000,000 $0 $0 $0 $0 $0 $0 $0 $6,000,000 $0 $1,000,000
CATA CATA - VEHICLE REPLACEMENT (7 VEHICLES), INCLUDING TRANSIT PROJECT ID RTD0010591 TBD N/A   $750,000 $750,000 $0 $0 $0 $0 $0 $0 $0 $750,000 $2,460,000 $4,260,000
MWRTA MWRTA- BLANDIN HUB ACCESSIBLE REDESIGN 64 N/A   $750,000 $750,000 $0 $0 $0 $0 $0 $0 $0 $750,000 $2,500,000 $15,000,000
MBTA MBTA- BETTER BUS PROJECT - OPERATIONAL SAFETY IMPROVEMENTS AT BUS STOPS 44.6 N/A   $0 $3,216,897 $0 $0 $0 $0 $0 $0 $0 $3,216,897 $0 $3,216,897
MBTA MBTA - OPERATIONAL ENHANCEMENT OF BUS ROUTES 714 AND 716 N/A N/A   $0 $1,875,000 $0 $0 $0 $0 $0 $0 $0 $1,875,000 $0 $1,875,000
2026 Other New Projects
Lynnfield LYNNFIELD- RAIL TRAIL CONSTRUCTION, FROM FORD AVENUE TO NICHOLS LANE (PHASE 1) TBD 100% Submitted (2/6/2025)   $0 $6,062,695 $0 $0 $0 $0 $0 $0 $0 $6,062,695 $38,491,410 $6,062,695
2026 Community Connections + GHG Monitoring: Bluebikes Replacement in Boston, Cambridge, and Somerville, Bluebikes Expansion in Brookline and Chelsea, Bike Racks/Shelters/RRFBs in Newton and Marblehead, and Air Quality Sensors for the PBPP   $0 $1,983,805 $0 $0 $0 $0 $0 $0 $0 $1,983,805 $606,917 $5,488,945
2026 New Design Projects: Acton Great Road, Hudson MCRT, Salem Broad/Dalton Redesign, Malden Route 60 Phases 1 & 2   $0 $3,638,480 $0 $0 $0 $0 $0 $0 $0 $3,638,480 $606,917 $5,488,945
2026 Lower-Risk Projects
Low-Risk 2026 Projects: MWRTA CatchConnect, Chelsea/Revere Microtransit, Weston Intersection Improvements, Lexington 4/225/95 Interchange, Framingham 126/135/MBTA/CSX Intersection Improvements   $6,900,582 $7,629,364   $463,807 $0 $0 $0 $0 $0 $8,093,171 $606,917 $5,488,945
2027 Higher-Risk Projects
MassDOT MILFORD- REHABILITATION ON ROUTE 16, FROM ROUTE 109 TO BEAVER STREET 43 25% Received - Resub 2 (10/13/2023)   $13,548,565 $0 $0 $13,548,565 $0 $0 $0 $0 $0 $13,548,565 $9,758,201 $13,548,565
MassDOT NORWOOD- INTERSECTION IMPROVEMENTS AT ROUTE 1 AND UNIVERSITY AVE/EVERETT ST 55 25% Received - Resub 1 (1/5/2021)   $27,636,336 $0 $0 $27,636,336 $0 $0 $0 $0 $0 $27,636,336 $28,699,272 $27,636,336
Quincy QUINCY- INTERSECTION IMPROVEMENTS AT WILLARD STREET AND RICCIUTI DRIVE 41.1 75% Received - Resub 1 (6/12/2024)   $1,885,353 $0 $0 $3,700,546 $0 $0 $0 $0 $0 $3,700,546 $1,885,353 $3,700,546
Ipswich IPSWICH- RESURFACING AND RELATED WORK ON CENTRAL AND SOUTH MAIN STREETS 47 25% Received (7/12/2024)   $0 $0 $6,000,000 $6,000,000 $5,728,698 $9,035,254 $0 $0 $0 $15,035,254 $11,728,698 $15,035,254
MassDOT SOMERVILLE- MCGRATH BOULEVARD CONSTRUCTION 72.2 25% Received (10/21/2024)   $0 $0 $30,000,000 $30,000,000 $30,000,000 $33,075,573 $30,310,000 $30,310,000 $35,000,000 $128,385,573 $95,310,000 $128,385,573
2027 Lower-Risk Projects
Low Risk 2027 Projects: Boston Bridge Preservation on Cambridge Street, Everett Beacham Street, Salem/Peabody Boston Street   $0 $0 $55,294,170 $53,761,973 $0 $0 $0 $0 $0 $53,761,973 $606,917 $5,488,945
2028 Higher-Risk Projects
Lynn LYNN- REHABILITATION OF ESSEX STREET 66 PRC Approved (12/6/2018)   $10,000,000 $0 $9,698,640 $0 $0 $13,567,554 $0 $10,000,000 $0 $23,567,554 $19,698,640 $23,567,554
Weston WESTON- RECONSTRUCTION ON ROUTE 30 49.2 25% Design Public Hearing (9/22/2022)   $0 $0 $19,999,712 $0 $0 $19,999,712 $0 $0 $0 $19,999,712 $19,999,712 $19,999,712
Ashland ASHLAND- REHABILITATION AND RAIL CROSSING IMPROVEMENTS ON CHERRY STREET 38 25% Comments to DE (8/19/2020)   $0 $0 $0 $0 $1,316,340 $1,269,327 $0 $0 $0 $1,269,327 $1,222,315 $1,269,327
Brookline BROOKLINE- REHABILITATION OF WASHINGTON STREET 62.4 PRC Approved (9/24/2020)   $0 $0 $0 $0 $10,000,000 $15,040,279 $18,995,267 $12,919,442 $0 $27,959,721 $28,995,267 $27,959,721
2028 Lower-Risk Projects
Low Risk 2028 Projects: Natick Cochituate Rail Trail Extension, Wakefield Main Street, Westwood/Norwood Canton Street   $0 $0 $0 $0 $38,783,672 $51,616,901 $10,000,000 $10,000,000 $0 $61,616,901 $606,917 $5,488,945
2029-30 Higher-Risk Projects
Malden MALDEN- SPOT POND BROOK GREENWAY 73 PRC Approved (12/20/2022)   $0 $0 $0 $0 $4,858,127 $0 $0 $4,858,127 $0 $4,858,127 $4,858,127 $4,858,127
Swampscott SWAMPSCOTT- RAIL TRAIL CONSTRUCTION 66.4 PRC Approved (12/19/2019)   $0 $0 $0 $0 $8,624,000 $0 $0 $8,624,000 $0 $8,624,000 $8,932,000 $8,624,000
Lynn LYNN- REHABILITATION OF WESTERN AVENUE (ROUTE 107) 74.9 PRC Approved (12/6/2018)   $0 $0 $0 $0 $15,000,000 $0 $20,000,000 $0 $15,000,000 $15,000,000 $40,980,000 $47,536,800
Boston BOSTON- RECONSTRUCTION OF RUTHERFORD AVENUE 59 25% Received - Resub 1 (10/5/2020)   $0 $0 $0 $0 $33,500,000 $0 $45,000,000 $33,500,000 $33,500,000 $67,000,000 $197,759,449 $197,759,449
Chelsea CHELSEA- PARK STREET AND PEARL STREET RECONSTRUCTION 69.9 PRC Approved (1/28/2021)   $0 $0 $11,287,647 $0 $0 $0 $0 $0 $8,000,000 $8,000,000 $11,705,708 $11,705,708
2030 New Projects
Melrose MELROSE- LEBANON STREET IMPROVEMENT PROJECT  56.4 25% Submitted (1/10/2025)   $0 $0 $0 $0 $0 $0 $0 $0 $10,528,000 $10,528,000 $0 $4,341,220
Newton NEEDHAM-NEWTON- BRIDGE REPLACEMENT ON CHRISTINA STREET 65.6 PRC-Approved (10/12/2023)   $0 $0 $0 $0 $0 $0 $0 $0 $5,551,514 $5,551,514 $0 $5,551,514
Concord CONCORD- ASSABET RIVER MULTI-USE TRAIL AND BRIDGE CONSTRUCTION 55.1 PRC-Approved (8/29/2022)   $0 $0 $0 $0 $0 $0 $0 $0 $4,802,400 $4,802,400 $0 $9,604,800
Lexington LEXINGTON- ROADWAY RECONSTRUCTION ON HARTWELL AVENUE AND BEDFORD STREET 72.6 PRC-Approved (5/31/2024)   $0 $0 $0 $0 $0 $0 $0 $0 $10,000,000 $10,000,000 $0 $46,195,840
2029-30 Lower-Risk Projects
Low-Risk 2029 Projects: Sudbury/Framingham Bruce Freeman Rail Trail, Woburn Common, Bellingham Hartford Road, Ipswich Argilla Road     $0 $0 $0 $0 $0 $24,938,200 $31,487,535 $16,199,200 $47,686,735 $606,917 $5,488,945
CTPS Set-Asides: Transit Transformation, Community Connections, Bikeshare Expansion, Project Design Pilot   $7,887,222 $0 $9,536,193 $6,036,193 $10,000,000 $13,000,000 $11,000,000 $14,000,000 $14,500,000 $47,536,193 $606,917 $5,488,945

 

 

Federal Fiscal Year   2026 (New) 2027 (New) 2028 (New) 2029 (New) 2030 (New) 2026-30 Total
Total Available Funds (FFYs 2026-30 TIP):   $125,285,687 $152,627,429 $158,700,879 $157,518,346 $160,037,411 $754,169,752
               
Programmed Funds   $119,402,839 $151,147,420 $156,604,600 $155,699,104 $153,081,114 $735,935,077
Funds Remaining (Unprogrammed):   $5,882,848 $1,480,009 $2,096,279 $1,819,242 $6,956,297 $18,234,675
Percent Unprogrammed   4.7% 1.0% 1.3% 1.2% 4.3% 2.4%

 

 

Abbreviations

ADA = Americans with Disabilities Act. Adj. = Adjusted. CATA = Cape Ann Transportation Authority.CNG = compressed natural gas. CTPS = Central Transportation Planning Staff. DE = Design Engineer. FFY = federal fiscal year. GHG = greenhouse gas. MassDOT = Massachusetts Department of Transportation. MBTA = Massachusetts Bay Transportation Authority. MCRT = Massachusetts Central Rail Trail. MPO = Metropolitan Planning Organization. MWRTA = MetroWest Regional Transit Authority. N/A = not applicable. NB = northbound. PBPP = Performance Based Planning Program. PINFO = MassDOT Project Info. PRC = MassDOT's Project Review Committee. PS&E = Plans, Specifications, and Estimates. RRFB = Rectangular Rapid Flashing Beacon. RTA = Regional Transit Authority. SRTS = Safe Routes to School. TBD = to be determined. TFPC = Total Federal Participating Cost. TIP = Transportation Improvement Program.

 

 

 


 

Scenario 2D: Delaying Essex Street to 2028 and Western Ave to 2029, Reducing First-Year Funding for Rutherford Ave

 

Proponent Project Name Score Design Status /
Date Last Update
  FFY 2026 FFY 2026 (New) FFY 2027 FFY 2027 (New) FFY 2028 FFY 2028 (New) FFY 2029 FFY 2029
(New)
FFY 2030
(New)
Target Program Spending Adj. TFPC
 (FFYs 2025-29)
Adj. TFPC
 (FFYs 2026-30)
2026 High-Risk Projects
Medford MEDFORD- SHARED USE PATH CONNECTION AT THE ROUTE 28/WELLINGTON UNDERPASS N/A 100% Received (10/31/2024)   $0 $5,488,945 $0 $0 $0 $0 $0 $0 $0 $5,488,945 $606,917 $5,488,945
Peabody PEABODY- MULTI-USE PATH CONSTRUCTION OF INDEPENDENCE GREENWAY AT I-95/ROUTE 1 53 75% Received (9/12/2024)   $0 $19,127,610 $0 $0 $0 $0 $0 $0 $0 $19,127,610 $13,966,099 $22,091,033
MassDOT WOBURN- INTERSECTION RECONSTRUCTION AT ROUTE 3  52 25% Approved (1/22/2024)   $0 $3,438,311 $0 $0 $0 $0 $0 $0 $0 $3,438,311 $1,978,080 $3,438,311
Belmont BELMONT- COMMUNITY PATH, BELMONT COMPONENT OF THE MCRT (PHASE I) 64.6 75% Rejected (3/6/2025)   $8,000,000 $27,306,266 $12,499,750 $0 $0 $0 $0 $0 $0 $27,306,266 $20,499,750 $19,711,298
Boston BOSTON- IMPROVEMENTS ON BOYLSTON STREET 58 25% Received - Resub (1/29/2021)   $8,665,052 $10,185,935 $0 $0 $0 $0 $0 $0 $0 $10,185,935 $8,665,052 $15,000,000
Hingham HINGHAM- IMPROVEMENTS ON ROUTE 3A  55 75% Comments to DE (4/29/2024)   $28,738,432 $21,949,531 $0 $10,000,000 $0 $0 $0 $0 $0 $31,949,531 $28,738,432 $31,949,531
2026 Transit Transformation
MBTA MBTA- BUS PRIORITY AND ACCESSIBILITY IMPROVEMENTS  48 N/A   $0 $6,000,000 $0 $0 $0 $0 $0 $0 $0 $6,000,000 $0 $1,000,000
MBTA MBTA- CATAMARAN OVERHAUL 25 N/A   $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2,634,000
MBTA MBTA- NATICK CENTER STATION ACCESSIBILITY IMPROVEMENTS 62 Construction   $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2,500,000
MBTA MBTA- WELLESLEY SQUARE STATION UPGRADES 50 N/A   $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $6,000,000
MWRTA MWRTA- PROCUREMENT OF NINE 29 FOOT BUSES (CNG) 52.2 N/A   $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2,376,000 $6,576,000
CATA CATA - VEHICLE REPLACEMENT (7 VEHICLES), INCLUDING TRANSIT PROJECT ID RTD0010591 TBD N/A   $750,000 $750,000 $0 $0 $0 $0 $0 $0 $0 $750,000 $2,460,000 $4,260,000
MWRTA MWRTA- BLANDIN HUB ACCESSIBLE REDESIGN 64 N/A   $750,000 $750,000 $0 $0 $0 $0 $0 $0 $0 $750,000 $2,500,000 $15,000,000
MBTA MBTA- BETTER BUS PROJECT - OPERATIONAL SAFETY IMPROVEMENTS AT BUS STOPS 44.6 N/A   $0 $3,216,897 $0 $0 $0 $0 $0 $0 $0 $3,216,897 $0 $3,216,897
MBTA MBTA - OPERATIONAL ENHANCEMENT OF BUS ROUTES 714 AND 716 N/A N/A   $0 $1,875,000 $0 $0 $0 $0 $0 $0 $0 $1,875,000 $0 $1,875,000
2026 Other New Projects
Lynnfield LYNNFIELD- RAIL TRAIL CONSTRUCTION, FROM FORD AVENUE TO NICHOLS LANE (PHASE 1) TBD 100% Submitted (2/6/2025)   $0 $6,062,695 $0 $0 $0 $0 $0 $0 $0 $6,062,695 $38,491,410 $6,062,695
2026 Community Connections + GHG Monitoring: Bluebikes Replacement in Boston, Cambridge, and Somerville, Bluebikes Expansion in Brookline and Chelsea, Bike Racks/Shelters/RRFBs in Newton and Marblehead, and Air Quality Sensors for the PBPP   $0 $1,983,805 $0 $0 $0 $0 $0 $0 $0 $1,983,805 $606,917 $5,488,945
2026 New Design Projects: Acton Great Road, Hudson MCRT, Salem Broad/Dalton Redesign, Malden Route 60 Phases 1 & 2   $0 $3,638,480 $0 $0 $0 $0 $0 $0 $0 $3,638,480 $606,917 $5,488,945
2026 Lower-Risk Projects
Low-Risk 2026 Projects: MWRTA CatchConnect, Chelsea/Revere Microtransit, Weston Intersection Improvements, Lexington 4/225/95 Interchange, Framingham 126/135/MBTA/CSX Intersection Improvements   $6,900,582 $7,629,364   $463,807 $0 $0 $0 $0 $0 $8,093,171 $606,917 $5,488,945
2027 Higher-Risk Projects
MassDOT MILFORD- REHABILITATION ON ROUTE 16, FROM ROUTE 109 TO BEAVER STREET 43 25% Received - Resub 2 (10/13/2023)   $13,548,565 $0 $0 $13,548,565 $0 $0 $0 $0 $0 $13,548,565 $9,758,201 $13,548,565
MassDOT NORWOOD- INTERSECTION IMPROVEMENTS AT ROUTE 1 AND UNIVERSITY AVE/EVERETT ST 55 25% Received - Resub 1 (1/5/2021)   $27,636,336 $0 $0 $27,636,336 $0 $0 $0 $0 $0 $27,636,336 $28,699,272 $27,636,336
Quincy QUINCY- INTERSECTION IMPROVEMENTS AT WILLARD STREET AND RICCIUTI DRIVE 41.1 75% Received - Resub 1 (6/12/2024)   $1,885,353 $0 $0 $3,700,546 $0 $0 $0 $0 $0 $3,700,546 $1,885,353 $3,700,546
Ipswich IPSWICH- RESURFACING AND RELATED WORK ON CENTRAL AND SOUTH MAIN STREETS 47 25% Received (7/12/2024)   $0 $0 $6,000,000 $6,000,000 $5,728,698 $9,035,254 $0 $0 $0 $15,035,254 $11,728,698 $15,035,254
MassDOT SOMERVILLE- MCGRATH BOULEVARD CONSTRUCTION 72.2 25% Received (10/21/2024)   $0 $0 $30,000,000 $30,000,000 $30,000,000 $33,075,573 $30,310,000 $30,310,000 $35,000,000 $128,385,573 $95,310,000 $128,385,573
2027 Lower-Risk Projects
Low Risk 2027 Projects: Boston Bridge Preservation on Cambridge Street, Everett Beacham Street, Salem/Peabody Boston Street   $0 $0 $55,294,170 $53,761,973 $0 $0 $0 $0 $0 $53,761,973 $606,917 $5,488,945
2028 Higher-Risk Projects
Lynn LYNN- REHABILITATION OF ESSEX STREET 66 PRC Approved (12/6/2018)   $10,000,000 $0 $9,698,640 $0 $0 $13,567,554 $0 $10,000,000 $0 $23,567,554 $19,698,640 $23,567,554
Weston WESTON- RECONSTRUCTION ON ROUTE 30 49.2 25% Design Public Hearing (9/22/2022)   $0 $0 $19,999,712 $0 $0 $19,999,712 $0 $0 $0 $19,999,712 $19,999,712 $19,999,712
Ashland ASHLAND- REHABILITATION AND RAIL CROSSING IMPROVEMENTS ON CHERRY STREET 38 25% Comments to DE (8/19/2020)   $0 $0 $0 $0 $1,316,340 $1,269,327 $0 $0 $0 $1,269,327 $1,222,315 $1,269,327
Brookline BROOKLINE- REHABILITATION OF WASHINGTON STREET 62.4 PRC Approved (9/24/2020)   $0 $0 $0 $0 $10,000,000 $15,040,279 $18,995,267 $12,919,442 $0 $27,959,721 $28,995,267 $27,959,721
2028 Lower-Risk Projects
Low Risk 2028 Projects: Natick Cochituate Rail Trail Extension, Wakefield Main Street, Westwood/Norwood Canton Street   $0 $0 $0 $0 $38,783,672 $51,616,901 $10,000,000 $10,000,000 $0 $61,616,901 $606,917 $5,488,945
2029-30 Higher-Risk Projects
Malden MALDEN- SPOT POND BROOK GREENWAY 73 PRC Approved (12/20/2022)   $0 $0 $0 $0 $4,858,127 $0 $0 $4,858,127 $0 $4,858,127 $4,858,127 $4,858,127
Swampscott SWAMPSCOTT- RAIL TRAIL CONSTRUCTION 66.4 PRC Approved (12/19/2019)   $0 $0 $0 $0 $8,624,000 $0 $0 $8,624,000 $0 $8,624,000 $8,932,000 $8,624,000
Lynn LYNN- REHABILITATION OF WESTERN AVENUE (ROUTE 107) 74.9 PRC Approved (12/6/2018)   $0 $0 $0 $0 $15,000,000 $0 $20,000,000 $10,000,000 $15,000,000 $25,000,000 $40,980,000 $47,536,800
Boston BOSTON- RECONSTRUCTION OF RUTHERFORD AVENUE 59 25% Received - Resub 1 (10/5/2020)   $0 $0 $0 $0 $33,500,000 $0 $45,000,000 $20,000,000 $33,500,000 $53,500,000 $197,759,449 $197,759,449
Chelsea CHELSEA- PARK STREET AND PEARL STREET RECONSTRUCTION 69.9 PRC Approved (1/28/2021)   $0 $0 $11,287,647 $0 $0 $0 $0 $0 $8,000,000 $8,000,000 $11,705,708 $11,705,708
2030 New Projects
Melrose MELROSE- LEBANON STREET IMPROVEMENT PROJECT  56.4 25% Submitted (1/10/2025)   $0 $0 $0 $0 $0 $0 $0 $0 $10,528,000 $10,528,000 $0 $4,341,220
Newton NEEDHAM-NEWTON- BRIDGE REPLACEMENT ON CHRISTINA STREET 65.6 PRC-Approved (10/12/2023)   $0 $0 $0 $0 $0 $0 $0 $0 $5,551,514 $5,551,514 $0 $5,551,514
Concord CONCORD- ASSABET RIVER MULTI-USE TRAIL AND BRIDGE CONSTRUCTION 55.1 PRC-Approved (8/29/2022)   $0 $0 $0 $0 $0 $0 $0 $0 $4,802,400 $4,802,400 $0 $9,604,800
Lexington LEXINGTON- ROADWAY RECONSTRUCTION ON HARTWELL AVENUE AND BEDFORD STREET 72.6 PRC-Approved (5/31/2024)   $0 $0 $0 $0 $0 $0 $0 $0 $10,000,000 $10,000,000 $0 $46,195,840
2029-30 Lower-Risk Projects
Low-Risk 2029 Projects: Sudbury/Framingham Bruce Freeman Rail Trail, Woburn Common, Bellingham Hartford Road, Ipswich Argilla Road     $0 $0 $0 $0 $0 $24,938,200 $31,487,535 $16,199,200 $47,686,735 $606,917 $5,488,945
CTPS Set-Asides: Transit Transformation, Community Connections, Bikeshare Expansion, Project Design Pilot   $7,887,222 $0 $9,536,193 $6,036,193 $10,000,000 $13,000,000 $11,000,000 $14,000,000 $14,500,000 $47,536,193 $606,917 $5,488,945

 

 

Federal Fiscal Year   2026 (New) 2027 (New) 2028 (New) 2029 (New) 2030 (New) 2026-30 Total
Total Available Funds (FFYs 2026-30 TIP):   $125,285,687 $152,627,429 $158,700,879 $157,518,346 $160,037,411 $754,169,752
               
Programmed Funds   $119,402,839 $151,147,420 $156,604,600 $152,199,104 $153,081,114 $732,435,077
Funds Remaining (Unprogrammed):   $5,882,848 $1,480,009 $2,096,279 $5,319,242 $6,956,297 $21,734,675
Percent Unprogrammed   4.7% 1.0% 1.3% 3.4% 4.3% 2.9%

 

 

Abbreviations

ADA = Americans with Disabilities Act. Adj. = Adjusted. CATA = Cape Ann Transportation Authority.CNG = compressed natural gas. CTPS = Central Transportation Planning Staff. DE = Design Engineer. FFY = federal fiscal year. GHG = greenhouse gas. MassDOT = Massachusetts Department of Transportation. MBTA = Massachusetts Bay Transportation Authority. MCRT = Massachusetts Central Rail Trail. MPO = Metropolitan Planning Organization. MWRTA = MetroWest Regional Transit Authority. N/A = not applicable. NB = northbound. PBPP = Performance Based Planning Program. PINFO = MassDOT Project Info. PRC = MassDOT's Project Review Committee. PS&E = Plans, Specifications, and Estimates. RRFB = Rectangular Rapid Flashing Beacon. RTA = Regional Transit Authority. SRTS = Safe Routes to School. TBD = to be determined. TFPC = Total Federal Participating Cost. TIP = Transportation Improvement Program.